This deal was sourced off market, initially secured with a private loan, then cash out refi with conventional 30 year loan at 4.65%. Once stable, unit produces ~$1,000 month cash flow.
Real Estate Investing | South End SFH Case Study
Deal Overview
- Sagareus Advisor purchased this property directly from off market source
- Initial underwriting demonstrated break even rental + opportunity for short plan
- Due to quick close requirement, utilized private money only to re-fi later.
- Download Deal Analyzer Here
Deal Source
- Off market from wholesaler / broker
- $270,000 for property and adjacent lot + $10,000 assignment + List Back
Initial Analysis
- Attempt to short plat the backyard
- Build two houses (total of 3 properties on 1 lot)
Due Diligence
- Expected $1,800/month rent
- Confirmed Construction Costs
Financing - How did you fund this deal?
- Cash out Refi - $170,000 @ 4.625% 30 years fixed $1,400/month
Stabilization
- Spent $20,000 on repair, updated flooring
- Spent $60,000 on short plat, additional $40,000 expected for street improvements
Outcome
- After upgrading the house + obtained updated rental comps
- House Rented for $2,600/month!
- Short Plat in process
Lesson(s) Learned
- Knowing the section 8 system is a competitive advantage
By working with Section 8 program, we were able to secure a long term, stable tenant at full Market Rent. It takes a little more patience to set up with the program.
- Short plat takes 1-2 years | $100k
The short plat process takes 1-2 years to complete. This is okay with the rental property combination, we are not in a hurry. The recurring monthly income makes this deal good without the short plat. This is just an added bonus!